Quarterly report pursuant to Section 13 or 15(d)

Condensed Statements of Cash Flows

v3.21.2
Condensed Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities    
Net loss $ (11,448,977) $ (3,845,167)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of issuance costs   42,071
Recovery of uncollectable receivables   (15,020)
Gain on vendor concession   (43,221)
Share-based and equity compensation expense 190,975 2,000,000
Changes in operating assets and liabilities:    
Decrease (increase) in prepaid expenses and other current assets 756,453 (39,478)
Increase in accounts payable 399,640 156,139
(Decrease) increase in accrued expenses (30,696) 180,129
Decrease in accrued salaries (378,833) (44,287)
Net cash used in operating activities (10,511,438) (1,608,834)
Cash flows from financing activities    
Proceeds from issuance of convertible promissory notes   1,994,133
Proceeds from the exercise of warrants 197,562  
Payment of issuance costs for promissory notes   (57,971)
Payment of offering costs for initial public offering (295,166) (137,630)
Net cash (used in) provided by financing activities (97,604) 1,798,532
Net (decrease) increase in cash (10,609,042) 189,698
Cash, beginning of period 29,795,366 309,384
Cash, end of period $ 19,186,324 499,082
Supplemental cash flow disclosures:    
Cash paid for interest   3,000
Non-cash financing transactions:    
Public offering costs included in accounts payable and accrued expenses   87,648
Conversion of convertible promissory notes and accrued interest into membership interests   $ 1,637,800